0407 - Central Office General Administrative Fund

Sources of Revenue:

General Fund

Legislation creates:

A New Program

Fiscal Note Summary

Effect this measure will have on costs and revenues of state government.

    The purpose of this proposed legislation is to create an Unintentional Pharmaceutical Drug Overdose Fatality Review Team. The bill sets forth membership of the team and its responsibilities. The bill requires the examination and the providing of preventative education in cases that involve unintentional pharmaceutical drug overdose deaths; the bill also grants rulemaking authority.
    The Department estimates the total costs of this legislation to be $170,147 in the first year, and $164,147 upon implementation.There were 474 drug related deaths in calendar year 2009. In 2010, there were 639 total drug related deaths (accidental, suicide, homicide and undetermined) with 477 of those being accidental drug overdoses. In 2011, there were 820 total drug related deaths, with 691 of those being accidental drug overdoses. The case load anticipated for review by this team would require 2.5 new FTEs, which are a full time program manager, programmer analyst (.5 FTE), and office assistant. In addition, the team would be supported by existing staff from the Office of Chief Medical Examiner. The time of the Chief Medical Examiner and Chief Toxicologist have not been identified as part of the estimated costs of this legislation and will be absorbed by the Department.

Fiscal Note Detail

Effect of Proposal Fiscal Year
Fiscal Year
(Upon Full
1. Estmated Total Cost 0 170,147 164,147
Personal Services 0 146,447 146,447
Current Expenses 0 23,700 17,700
Repairs and Alterations 0 0 0
Assets 0 0 0
Other 0 0 0
2. Estimated Total Revenues 0 0 0

Explanation of above estimates (including long-range effect):

    Creating an Unintentional Pharmaceutical Drug Overdose Fatality Review Team (UPDOFRT) will cost an estimated $170,147 in the first year. The estimates are based on financial comparisons with the existing Child Fatality Review Team, Domestic Violence Fatality Review Team and Maternal Mortality Review Team. The work load of the UPDOFRT will be dramatically larger than any of the above listed teams so it is expected that staffing and other support needs will also be greater.
    Salaries, totaling $97,985, are calculated as follows: Program Manager, (HHR Specialist Sr., $44,412), Programmer Analyst (.5 FTE @ $28,053), and an Office Assistant III ($25,520). The estimated salaries were based upon the mid-range of the pay grade for each classification.
    Fringe benefits, totaling $48,462, are calculated as follows: administrative fees and health insurance at $7,858 per FTE X 2.5 = $19,645, FICA, retirement and workers' compensation at 23.96% of personal services is $23,477 WV OPEB contribution is $178 per month X 12 = $2,136 per year for each insurance policy holder. It is anticipated that each employee will have insurance; total WV OPEB cost for 2.5 employees is $5,340 Total cost estimated for personal services is $146,447
    Current expense, totaling $17,700, is calculated as follows: rent/utilities/phone $7,200; office supplies and materials $2,500; travel $1,500; printing of annual report $3,000; and miscellaneous for program support $3,500.
    A onetime purchase for computer equipment of $6,000 is estimated for the 2.5 FTE's listed above.



    Person submitting Fiscal Note: Rocco S. Fucillo
    Email Address: