FISCAL NOTE

Date Requested: January 14, 2026
Time Requested: 05:59 PM
Agency: Protective Services, Division of
CBD Number: Version: Bill Number: Resolution Number:
1637 Introduced HB4123
CBD Subject: Professions and Occupations; State Personnel


FUND(S):

Capitol Police General Revenue

Sources of Revenue:

General Fund

Legislation creates:

Creates New Expense



Fiscal Note Summary


Effect this measure will have on costs and revenues of state government.


Expenses will be paid out of General Fund Appropriation that will need to be added to WV Division of Protective Services yearly budget.



Fiscal Note Detail


Effect of Proposal Fiscal Year
2026
Increase/Decrease
(use"-")
2027
Increase/Decrease
(use"-")
Fiscal Year
(Upon Full
Implementation)
1. Estmated Total Cost 0 303,290 1,213,160
Personal Services 0 303,290 1,213,160
Current Expenses 0 0 0
Repairs and Alterations 0 0 0
Assets 0 0 0
Other 0 0 0
2. Estimated Total Revenues 0 0 0


Explanation of above estimates (including long-range effect):


Capitol Police has 52 Full time positions that would be included in the pay raises at 5000.00 per position. Along with benefits calculated at a rate of 16.65% (8% retirement, 7.65% FICA and 1% other).



Memorandum


N/A



    Person submitting Fiscal Note: Paula Totten
    Email Address: paula.totten@cappd.wvsp.gov