FISCAL NOTE
Date Requested: January 12, 2018 Time Requested: 12:31 PM |
Agency: |
Corrections, WV Division of |
CBD Number: |
Version: |
Bill Number: |
Resolution Number: |
1700 |
Introduced |
SB262 |
|
CBD Subject: |
Governor -- Bills Requested By |
---|
|
FUND(S):
Division of Juvenile Services
Sources of Revenue:
General Fund
Legislation creates:
Increases Existing Expenses
Fiscal Note Summary
Effect this measure will have on costs and revenues of state government.
The Division of Juvenile Services estimates that Senate Bill 262 which proposes and increase in pay of $2,000 over the next three years for all DJS personnel would result in an estimated additional total cost of $4,907,700.
The estimated annual cost to the Division of Juvenile Services.
Fiscal Year 2019 - $1,635,900
Fiscal Year 2020 - $3,271,800 (This includes the FY19 increase of $1,635,900)
Fiscal Year 2021 - $4,907,700 (This includes increase of $1,635,900 each year for both FY19 and FY20)
Fiscal Note Detail
Effect of Proposal |
Fiscal Year |
2018 Increase/Decrease (use"-") |
2019 Increase/Decrease (use"-") |
Fiscal Year (Upon Full Implementation) |
1. Estmated Total Cost |
0 |
1,635,900 |
4,907,700 |
Personal Services |
0 |
1,330,000 |
3,990,000 |
Current Expenses |
0 |
0 |
0 |
Repairs and Alterations |
0 |
0 |
0 |
Assets |
0 |
0 |
0 |
Other |
0 |
305,900 |
917,700 |
2. Estimated Total Revenues |
0 |
0 |
0 |
Explanation of above estimates (including long-range effect):
SB262 proposes $2,000 increase for all DJS Staff
FY 2019
Personal Services - 1,330,000
Estimated Benefits - 305,900
FY19 Total 1,635,900
FY 2020
Personal Services - 1,330,000
Estimated Benefits - 305,900
FY 19 2,000 Raise - 1,635,900
FY20 Total 3,271,800
FY 2021
Personal Services - 1,330,000
Estimated Benefits - 305,900
FY19 Total Increase - 1,635,900
FY20 Total Increase 1,635,900
Total Implementation 4,907,700
Memorandum
Please identify any areas of vagueness, technical defects, reasons a bill would not have a fiscal impact, and/or any special issues not captured elsewhere on this form.
Person submitting Fiscal Note: Bryan Arthur
Email Address: Bryan.D.Arthur@wv.gov