FISCAL NOTE

Date Requested: January 31, 2020
Time Requested: 12:01 PM
Agency: Motor Vehicles, WV Division of
CBD Number: Version: Bill Number: Resolution Number:
2645 Introduced SB672
CBD Subject: Roads and Transportation


FUND(S):

Road Fund

Sources of Revenue:

Special Fund

Legislation creates:

Creates New Revenue, Creates New Expense



Fiscal Note Summary


Effect this measure will have on costs and revenues of state government.


The bill creates a special registration plate in recognition of the Girl Scouts. The plate carries a one-time $10 fee and an annual fee of $15 in addition to all other fees. The legislation would be subject to the provisions of ยง17A-3-14 which require the Division to collect at least 250 completed applications, along with all associated fees, before design and production can begin. Therefore, total revenue would be $6,250 (($10 x 250) + ($15 x 250)). The Division estimates it will cost $2,990 (26 hrs. x $115/hr.) for programming the cash register, and $3,600 (40 hrs. x $90/hr.) for mainframe programming. Registration plates of this nature cost approximately $7 per plate and will produce a total plate cost of $1,750 ($7 x 250). This produces a total current expense $8,340 ($2,990 + $3,600 + $1,750).



Fiscal Note Detail


Effect of Proposal Fiscal Year
2020
Increase/Decrease
(use"-")
2021
Increase/Decrease
(use"-")
Fiscal Year
(Upon Full
Implementation)
1. Estmated Total Cost 0 8,340 0
Personal Services 0 0 0
Current Expenses 0 8,340 0
Repairs and Alterations 0 0 0
Assets 0 0 0
Other 0 0 0
2. Estimated Total Revenues 0 6,250 0


Explanation of above estimates (including long-range effect):


Programming Cost $3,600 Mainframe $2,990 Cash Register Per Transaction Cost $1,750 New Registration Plate $8,340 Total Revenue $2,500 One time fee $3,750 annual fee $6,250



Memorandum


The current demand for technical expertise and support on the Division exceeds our current resource level. This bill will require additional technical expertise and support. Therefore, the Division needs to add an Information Systems Manager 1 position at an estimated annual cost of $79,500 (Salary and Benefits) and a Programmer Analyst 3 position at an estimated annual cost of $75,000 (Salary and Benefits).



    Person submitting Fiscal Note: Raeann Kriner
    Email Address: raeann.k.kriner@wv.gov